
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 441.4 | 800.2 | 267.1 | 82.45 | 31,255.1 | 15,549.4 | |
COGS | 95 | 165.7 | 136.6 | 43.13 | 55,704.4 | 48,947.3 | |
Gross Profit | 346.4 | 634.5 | 130.4 | 39.32 | (24,449.3) | (33,397.9) | |
Operating Expenses & Income | |||||||
Operating Income | 227.1 | 363.1 | 18.05 | (4.11926) | (63,286.2) | (66,764) | |
Total Operating Expenses | 244,987.8 | 564,259.4 | 326,721.5 | 116,645.6 | 94,541.3 | 82,313.5 | |
R&D Expenses | 4,893.9 | 7,315.6 | 16,080.5 | 10,837.4 | 8,483.5 | 8,467.6 | |
Selling General & Admin Expenses | 114 | 264.7 | 100.4 | 33.28 | 14,134.1 | 11,828.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,349.7) | (6,233.2) | (3,710.7) | (3,470) | (2,320.1) | (2,064.7) | |
Interest Income | 1.26573 | 3.27383 | 5.47689 | 10.26 | 12,878.3 | 11,986.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 165.8 | 268.3 | (2.43053) | (0.25483) | (82,118.3) | (83,460.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |