
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 43,374.4 | 32,274.7 | 43,663.9 | 59,191.9 | 57,288.6 |
COGS | 31,300.7 | 24,810.9 | 34,093.7 | 44,703.8 | 42,832.8 |
Gross Profit | 12,073.8 | 7,463.8 | 9,570.2 | 14,488.1 | 14,455.8 |
Operating Expenses & Income | |||||
Operating Income | (1,474.7) | (3,552.6) | (5,230) | (2,254.9) | (817.6) |
Total Operating Expenses | 44,849.1 | 35,827.2 | 48,893.8 | 61,446.7 | 58,106.2 |
R&D Expenses | 1,942.9 | 1,352.7 | 1,090.6 | 1,058.7 | - |
Selling General & Admin Expenses | 3,322.3 | 2,891.9 | 4,379.2 | 5,981.3 | 16,561.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (242) | (219.2) | (504.1) | (978.3) | - |
Interest Income | 97.39 | 387.5 | 397.1 | 316.6 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,048.3) | (4,288.3) | (5,617.9) | (2,982.9) | 2,099 |
Supplemental | |||||
EBIT | (800.3) | (4,164.4) | (5,719.1) | (3,148.3) | (1,711) |
EBITDA | 3,046.5 | (189.9) | (585.4) | 2,038.9 | 2,198.8 |