
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,670 | 1,537 | 1,628 | 1,816 | 1,849 |
COGS | 1,013 | 930 | 903 | 1,043 | 1,071 |
Gross Profit | 657 | 607 | 724 | 773 | 778 |
Operating Expenses & Income | |||||
Operating Income | (68) | (112) | 19 | 29 | 47 |
Total Operating Expenses | 1,738 | 1,649 | 1,608 | 1,787 | 1,802 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 498 | 451 | 473 | 515 | 734 |
Earnings from Continuing Operations | |||||
Interest Expense | (9) | (6) | (4) | (8) | - |
Interest Income | 1 | 5 | 10 | 4 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (58) | (96) | 36 | - | 39 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |