| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.6 | 1,786.5 | 1,941.3 | 1,803.8 | 842.1 | |
COGS | - | 427.7 | 1,156.6 | 1,242 | 1,075.8 | |
Gross Profit | 1.6 | 1,358.9 | 784.7 | 561.8 | (233.7) | |
Operating Expenses & Income | ||||||
Operating Income | (368.6) | 781.4 | (189) | (416.3) | (1,560.8) | |
Total Operating Expenses | 370.2 | 577.5 | 973.7 | 978.1 | 1,327.1 | |
R&D Expenses | 339.9 | 559 | 836.7 | 809.5 | 1,095 | |
Selling General & Admin Expenses | 15.09 | 36.67 | 39.78 | 214.6 | 170.6 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.075) | (0.188) | (0.25) | (1.178683) | - | |
Interest Income | 3.268 | 34.3 | 47.86 | 98.1 | 59.21 | |
Income Tax Expense | - | 155.3 | 35.89 | - | - | |
Net Income | ||||||
Net Income | (387.1) | (357.5) | (1,050.4) | (2,527.7) | (1,438.5) | |
Supplemental | ||||||
EBIT | (387) | (202.1) | (1,014.3) | (2,526.5) | (1,543.2) | |
EBITDA | (385.2) | (197.1) | (1,006.4) | (2,514.2) | (1,529.3) | |
