
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 327.1 | 329.5 | 421.7 | 334 |
COGS | 180.2 | 226.7 | 296.6 | 230.1 |
Gross Profit | 146.8 | 102.9 | 125.1 | 104 |
Operating Expenses & Income | ||||
Operating Income | 131.1 | 74.55 | 91.91 | 63.66 |
Total Operating Expenses | 196 | 255 | 329.8 | 270.4 |
R&D Expenses | 11.21 | 14.4 | 16.8 | 15.46 |
Selling General & Admin Expenses | 2.939 | 4.363 | 16.72 | 27.48 |
Earnings from Continuing Operations | ||||
Interest Expense | (22.19) | (4.934) | (2.404) | (1.96) |
Interest Income | 1.348 | 1.692 | 1.702 | 0.814 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 102 | 70.9 | 89.88 | 48.01 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |