
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,721.4 | 1,837.9 | 2,111.7 | 3,430.1 | 5,550.6 |
COGS | 218.9 | 301.2 | 377.1 | 609.1 | 988 |
Gross Profit | 1,502.5 | 1,536.6 | 1,734.5 | 2,821 | 4,562.6 |
Operating Expenses & Income | |||||
Operating Income | 450.1 | 194.9 | 281.5 | 1,059.2 | 1,338.6 |
Total Operating Expenses | 1,271.3 | 1,643 | 1,830.2 | 2,370.9 | 4,212 |
R&D Expenses | 178.2 | 268.8 | 291.9 | 356 | - |
Selling General & Admin Expenses | 1,053.2 | 1,289 | 1,401.9 | 1,894.5 | 3,303.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (24.77) | (26.35) | (50.46) | (1.455) | (186.8) |
Interest Income | 2.167806 | 1.552285 | 1.826894 | 3.369 | 5.208337 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 428.5 | 178.3 | 249.4 | 921.8 | 1,169.5 |
Supplemental | |||||
EBIT | 450.1 | 194.9 | 281.5 | 1,057.3 | - |
EBITDA | 496.4 | 263.1 | 364.7 | 1,155.7 | - |