| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,371.9 | 7,303.6 | 5,668.5 | 4,979.7 | 4,585.4 | 8,267.7 | |
COGS | 2,362.6 | 5,044.1 | 4,600.3 | 4,051.6 | 3,925.4 | 7,014.2 | |
Gross Profit | 1,009.3 | 2,259.5 | 1,068.2 | 928.2 | 660 | 1,253.5 | |
Operating Expenses & Income | |||||||
Operating Income | 758.4 | 1,580.6 | (2,304.5) | (1,164) | (549.2) | (1,906.2) | |
Total Operating Expenses | 250.8 | 678.9 | 3,379.6 | 2,092.1 | 1,209.2 | 3,159.6 | |
R&D Expenses | 9.203 | - | - | - | - | - | |
Selling General & Admin Expenses | 251.6 | 557.8 | 631.8 | 602.8 | 614.2 | 1,056.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (76.99) | (1.946922) | (9.507746) | (38.18) | (6.673) | (87.44) | |
Interest Income | 100.6 | 35.78 | 39.93 | 49.26 | 40.69 | 81.91 | |
Income Tax Expense | 133.8 | 298.6 | (182.9) | (137.9) | 4.178 | (169.8) | |
Net Income | |||||||
Net Income | 616.6 | 1,293.7 | (2,059.6) | (951) | (587.3) | (1,695.3) | |
Supplemental | |||||||
EBIT | 786.1 | 1,632.8 | (2,257.2) | (1,110.4) | (540.1) | (683.3) | |
EBITDA | 795.5 | 1,645.4 | (2,180.3) | (1,022.5) | (440.1) | (538.1) | |
