| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,262.4 | 35,467.7 | 36,780.1 | 12,275.3 | 10,077.4 | 17,456.7 | |
COGS | 2,378 | 5,310.7 | 5,547.2 | 7,293.2 | 6,170.7 | 7,427.3 | |
Gross Profit | 3,830.9 | 30,157 | 31,232.8 | 4,982.1 | 3,906.7 | 10,029.4 | |
Operating Expenses & Income | |||||||
Operating Income | 3,259.9 | 30,828 | 30,639.3 | 1,345.2 | 3,000.5 | 9,155.1 | |
Total Operating Expenses | (1,318.6) | (4,845.1) | 593.5 | 3,636.9 | 906.2 | 874.3 | |
R&D Expenses | 15.38 | 23.58 | 34.75 | 40.99 | 47.59 | 37.25 | |
Selling General & Admin Expenses | 390.7 | 361.5 | 583 | 651 | 580.7 | 431.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,205.2) | (956) | (500.2) | (564.3) | (618.5) | (843.6) | |
Interest Income | 590 | 4,255.9 | 2,343.3 | 1,360.3 | 58.54 | 193.2 | |
Income Tax Expense | 1,122.5 | 7,782.2 | 9,655.2 | 1,241.5 | 941.8 | 2,695.2 | |
Net Income | |||||||
Net Income | 2,982.1 | 21,142.2 | 6,618.3 | (7,427.6) | 450.7 | 4,598.2 | |
Supplemental | |||||||
EBIT | 3,414.4 | 36,033.2 | 33,473.9 | 4,240.8 | 3,000.5 | 8,641.1 | |
EBITDA | 3,788.8 | 36,611.6 | 34,244.8 | 5,307.2 | 4,401.1 | 10,222.8 | |
