

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,133.9 | 17,452.1 | 18,174.4 | 19,053.2 | 20,762.2 | 21,268.8 | |
COGS | 13,384.3 | 13,758.2 | 14,446.2 | 14,507.9 | 16,065.4 | 16,651.5 | |
Gross Profit | 3,749.7 | 3,693.9 | 3,728.3 | 4,545.3 | 4,696.8 | 4,617.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,138.5 | 2,066.2 | 2,075.8 | 2,889.8 | 3,063.6 | 2,894.9 | |
Total Operating Expenses | 1,611.1 | 1,627.7 | 1,652.4 | 1,655.5 | 1,633.2 | 1,722.4 | |
R&D Expenses | 4.392 | 4.661 | 9.008 | 2.875 | - | - | |
Selling General & Admin Expenses | - | 1,563.2 | 1,589.3 | 1,606.1 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.86) | (2.56) | (2.839) | (2.81) | (2.922) | (2.862) | |
Interest Income | 45.49 | 36.74 | 63.38 | 34.76 | 8.541 | 11.43 | |
Income Tax Expense | 714.4 | 639.3 | 676.7 | 926.6 | 951 | 742.7 | |
Net Income | |||||||
Net Income | 1,464.1 | 1,470.3 | 1,516 | 2,044.3 | 2,213.3 | 1,927 | |
Supplemental | |||||||
EBIT | 2,226.1 | 2,133.6 | 2,180 | 2,965 | 3,063.6 | 2,843.4 | |
EBITDA | 2,396.6 | 2,316.1 | 2,418.4 | 3,237 | 3,335.4 | 3,120.2 | |