
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1.036743 | 0.341207 | 0.737158 | 1.62941 |
COGS | 0.778802 | 0.223838 | 0.441541 | 1.133065 |
Gross Profit | 0.257941 | 0.117369 | 0.295617 | 0.496345 |
Operating Expenses & Income | ||||
Operating Income | (1.432583) | (1.633143) | (0.939827) | (1.161429) |
Total Operating Expenses | 2.469326 | 1.97435 | 1.676985 | 2.790839 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.921769 | 0.941941 | 0.444935 | 0.785204 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.0984) | (0.0901) | (0.244629) | (0.369946) |
Interest Income | - | 0.001117 | 0.000018 | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (2.733) | (3.539394) | (1.097433) | (1.518682) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |