
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 88.24 | 146.8 | |
COGS | - | - | - | - | 21.64 | - | |
Gross Profit | - | - | - | - | 66.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | (411.7) | (451.4) | (398.7) | (0.1981) | (224) | (211.3) | |
Total Operating Expenses | 411.2 | 451.4 | 398.7 | 0.1981 | 290.6 | 324.3 | |
R&D Expenses | 216.8 | 257.5 | 262 | 0.134031 | 173.3 | 184.6 | |
Selling General & Admin Expenses | 31.48 | 43.82 | 136.7 | 0.0641 | 24.39 | 28.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106234) | (0.0998) | (0.129122) | (0.271563) | (0.84456) | (1.386577) | |
Interest Income | 0.991248 | 14.18 | 17.1 | 0.271563 | 13.82 | 0.27707 | |
Income Tax Expense | (0.127481) | (1.415392) | - | - | - | - | |
Net Income | |||||||
Net Income | (409) | (387.9) | (338) | (0.1668) | (264.2) | (233.6) | |
Supplemental | |||||||
EBIT | (411.7) | (451.4) | (398.7) | (0.1981) | (224) | (211.3) | |
EBITDA | (407.4) | (443.3) | (387.7) | 11.87 | (209.9) | (181.9) | |