
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,735.7 | 7,785.3 | 5,923.8 | 5,243.4 | 4,050.6 | 8,192 | |
COGS | 997.4 | 2,125.8 | 1,765.2 | 1,461.9 | 1,738.2 | 3,290 | |
Gross Profit | 4,738.4 | 5,659.5 | 4,158.6 | 3,781.5 | 2,312.4 | 4,902.1 | |
Operating Expenses & Income | |||||||
Operating Income | 646.4 | 400.7 | 236.1 | 176.5 | 229.4 | 419 | |
Total Operating Expenses | 4,068.6 | 5,258.8 | 3,922.5 | 3,597 | 2,080.2 | 4,483 | |
R&D Expenses | 136.9 | 139.3 | 155.7 | 120 | 95.77 | 193.9 | |
Selling General & Admin Expenses | 42.5 | 59.97 | 241.3 | 180.5 | 170.4 | 245.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.086) | (95.25) | (13.03) | (39.91) | (13.75) | (34.93) | |
Interest Income | 94.39 | 118.6 | 92.01 | 9.086546 | 26.27 | 27.15 | |
Income Tax Expense | 63.69 | 97.17 | 127.4 | 51.11 | 398.1 | 553.1 | |
Net Income | |||||||
Net Income | 615.9 | 453.9 | 214.1 | (3.405341) | 1,448 | 2,010.8 | |
Supplemental | |||||||
EBIT | 688.2 | 547 | 388.9 | 11.28 | 232.3 | 598.5 | |
EBITDA | 741.6 | 632 | 466.5 | 73.38 | 298.1 | 723.1 | |