| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,997.6 | 8,992.2 | 7,153.5 | 7,470.5 | 7,759.4 | 7,891 | |
COGS | 6,854.9 | 7,699.1 | 5,241.6 | 4,950.7 | 4,989.9 | 5,039.5 | |
Gross Profit | 142.7 | 1,293.1 | 1,912 | 2,519.7 | 2,769.6 | 2,851.5 | |
Operating Expenses & Income | |||||||
Operating Income | (1,346.9) | (384.5) | 300.2 | 1,100.2 | 1,622 | 1,523.7 | |
Total Operating Expenses | 1,489.6 | 1,677.6 | 1,611.7 | 1,419.5 | 1,147.6 | 1,327.8 | |
R&D Expenses | 869.1 | 1,011.1 | 789.9 | 732.6 | 761.6 | 773.7 | |
Selling General & Admin Expenses | 264.2 | 171.6 | 150.1 | 173.5 | 176.6 | 167 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.577) | (0.349) | (0.288252) | (0.22458) | (0.194) | - | |
Interest Income | 48.42 | 180 | 397.8 | 375.3 | 445.8 | 222.2 | |
Income Tax Expense | 4.669 | 17.02 | 30.46 | 4.591196 | 678.1 | 257.6 | |
Net Income | |||||||
Net Income | (2,056.1) | (221.5) | 667.6 | 1,467.3 | 2,748.2 | 1,671.9 | |
Supplemental | |||||||
EBIT | (1,350.5) | (378.7) | 698.3 | 1,068.9 | 1,611.3 | 1,513.1 | |
EBITDA | (1,334.7) | (353.4) | 716 | 1,085.1 | 1,624 | 1,525 | |
