
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 189.4 | 289 | 539.5 | 1,033.6 | 1,897.4 |
COGS | 76.96 | 145.9 | 274.4 | 475.6 | 911.9 |
Gross Profit | 112.4 | 143.2 | 265.1 | 558 | 985.5 |
Operating Expenses & Income | |||||
Operating Income | (547.1) | (806.4) | (875) | (983.1) | (2,456.3) |
Total Operating Expenses | 736.5 | 1,095.5 | 1,414.6 | 2,016.7 | 4,353.7 |
R&D Expenses | 456.6 | 615.9 | 772.8 | 974.2 | - |
Selling General & Admin Expenses | 214.8 | 330.3 | 379.6 | 647.4 | 1,369.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (19.18) | (4.449) | (4.969) | (20.6) | (10.82) |
Interest Income | 5.962 | 10.06 | 16.66 | 18.77 | 45.58 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (523.8) | (791.3) | (892.4) | (1,003.7) | (2,505.4) |
Supplemental | |||||
EBIT | (547.1) | (806.4) | (875) | (983.1) | - |
EBITDA | (456.8) | (688.1) | (720.1) | (809.8) | - |