
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 70,349.9 | 95,902.9 | 85,767.3 | 87,487.5 | 83,512 | 82,024.1 | |
COGS | 54,450.5 | 72,616.9 | 67,991.3 | 67,674 | 64,764 | 64,553.3 | |
Gross Profit | 15,899.3 | 23,286 | 17,776 | 19,813.5 | 18,748 | 17,470.8 | |
Operating Expenses & Income | |||||||
Operating Income | 6,377.2 | 11,354.1 | 6,583.7 | 7,391.1 | 7,437.1 | 6,817.3 | |
Total Operating Expenses | 9,522.2 | 11,931.9 | 11,192.3 | 12,422.4 | 11,310.9 | 10,653.4 | |
R&D Expenses | 2,477.1 | 2,929.4 | 2,677.8 | 2,961.2 | 2,956.5 | 2,951 | |
Selling General & Admin Expenses | 7,045.1 | 9,002.5 | 8,514.5 | 9,461.1 | 8,354.4 | 6,069.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (150) | (167) | (252.1) | (284) | (249.8) | (243) | |
Interest Income | 44.19 | 61.87 | 122.4 | 75.93 | 55.3 | 44.09 | |
Income Tax Expense | 1,766.2 | 3,710.2 | 1,635.1 | 2,316.5 | 2,493.8 | 2,326.3 | |
Net Income | |||||||
Net Income | 4,541.8 | 9,081.7 | 4,974.9 | 5,869.5 | 5,036 | 4,561.3 | |
Supplemental | |||||||
EBIT | 7,058.9 | 13,649.8 | 7,255.9 | 8,866 | 7,437.1 | 6,696.3 | |
EBITDA | 9,600.1 | 16,512.1 | 10,236.2 | 12,035.8 | 10,516.3 | 9,705.4 | |