

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,566.8 | 7,652.6 | 7,712.7 | 7,845.8 | 8,133.8 | 8,270.8 | |
COGS | 4,912.1 | 4,914.2 | 5,014 | 5,121.7 | 5,429.9 | 5,573.9 | |
Gross Profit | 2,654.7 | 2,738.4 | 2,698.7 | 2,724.1 | 2,703.8 | 2,696.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,270.5 | 1,277.8 | 875.6 | 794 | 767 | 784.9 | |
Total Operating Expenses | 1,668.4 | 1,755.1 | 1,823.1 | 1,930.1 | 1,936.9 | 1,912 | |
R&D Expenses | 12.96 | 50.58 | 66.86 | 59.27 | 67.51 | 73.63 | |
Selling General & Admin Expenses | 1,457.2 | 1,374 | 1,420.3 | 1,492.2 | 1,493.9 | 1,464.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.3) | (30.42) | (42.47) | (45.75) | (47.38) | (46.31) | |
Interest Income | 4.36 | 6.098 | 18.16 | 22.61 | 21.48 | 21.13 | |
Income Tax Expense | 201.6 | 208.6 | 192.2 | 169.2 | 166 | 167.6 | |
Net Income | |||||||
Net Income | 963.1 | 965.2 | 937.9 | 885.3 | 911.2 | 925.7 | |
Supplemental | |||||||
EBIT | 1,295.3 | 1,294.7 | 1,241 | 1,143.2 | 767.3 | 755.2 | |
EBITDA | 2,015.8 | 2,043.8 | 2,024.8 | 1,942.6 | 1,456.7 | 1,639 | |