
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,043 | 625.4 | 671.6 | 948.5 | 2,297.5 | 2,754.5 | |
COGS | 65.67 | 143.4 | 116.8 | 130.1 | 285.2 | 279.4 | |
Gross Profit | 977.4 | 482 | 554.8 | 818.5 | 2,012.3 | 2,475 | |
Operating Expenses & Income | |||||||
Operating Income | (193.9) | (770.4) | (592.1) | (494.1) | 440.6 | 777 | |
Total Operating Expenses | 1,158.5 | 1,252.4 | 1,146.9 | 1,312.5 | 1,571.7 | 1,761.4 | |
R&D Expenses | 721.6 | 639.1 | 683.1 | 764.9 | 849.2 | 954 | |
Selling General & Admin Expenses | 46.2 | 51 | 44.17 | 44.98 | 179.2 | 139.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.642) | (17.05) | (31.85) | (31.75) | (53.64) | (56.04) | |
Interest Income | 135.1 | 26.76 | 36.31 | 35.58 | 54.33 | 26.71 | |
Income Tax Expense | 46.56 | (22.08) | 1.296677 | 0.247132 | 11.26 | 13.88 | |
Net Income | |||||||
Net Income | (64.55) | (886.6) | (574) | (414) | 625.8 | 906.9 | |
Supplemental | |||||||
EBIT | (17.48) | (876.7) | (553.9) | (516) | 440.6 | 720.1 | |
EBITDA | 16.23 | (808.3) | (469.7) | (416.2) | 555.9 | 837 | |