
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,301.4 | 605.7 | 468.4 | 252 | 187.8 | 354.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 1,301.4 | 605.7 | 468.4 | 252 | 187.8 | 354.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,089.1 | 446 | 244.6 | 96.37 | 91.55 | 49.31 | |
Total Operating Expenses | 212.3 | 159.7 | 223.7 | 155.7 | 96.22 | 300.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 19.71 | 159.7 | 223.7 | 123.6 | 96.22 | 175.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.413) | (0.211) | (0.347) | (0.298) | (0.111048) | (0.42528) | |
Interest Income | 0.922 | 0.482 | 0.824 | 0.298 | 0.114 | 0.254 | |
Income Tax Expense | 242.7 | 100.1 | 45.98 | 20.55 | 14.47 | 4.974854 | |
Net Income | |||||||
Net Income | 770.2 | 303.5 | 198.6 | 65.13 | 46.38 | 42.62 | |
Supplemental | |||||||
EBIT | 1,013.3 | 403.8 | 184.1 | 94.06 | 48.56 | 41.7 | |
EBITDA | 1,031.5 | 422.6 | 198.2 | 102.1 | 49.49 | 46.57 | |