
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8.9294 | 26.95 | 24.11 | 113 | 204.1 | 3,722.7 |
COGS | 1.115 | 38.69 | 32.73 | 120.5 | 289.6 | 3,821.8 |
Gross Profit | 7.8144 | (11.75) | (8.6272) | (7.5096) | (85.47) | (99.09) |
Operating Expenses & Income | ||||||
Operating Income | (5.6848) | (49.96) | (37.42) | (45.01) | (150.6) | (212.2) |
Total Operating Expenses | 14.61 | 76.91 | 61.53 | 158 | 354.7 | 3,934.9 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 11.59 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.1267) | (1.8898) | (2.7903) | (1.7499) | (35.68) |
Interest Income | - | - | - | - | 0.0002 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (4.4504) | (34.08) | (43.33) | (36.71) | (208.4) | (245.6) |
Supplemental | ||||||
EBIT | - | (39.05) | (47.02) | (40.54) | (214.7) | (217.2) |
EBITDA | - | (24.38) | (33.24) | (28.23) | (189) | (178) |