
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,396.3 | 7,417.5 | 8,812 | 9,422.2 | 9,688.1 | 10,394.1 | |
COGS | 5,937.7 | 4,393.4 | 4,916.4 | 4,935.4 | 2,509.3 | 3,702.4 | |
Gross Profit | 3,458.6 | 3,024.1 | 3,895.6 | 4,486.8 | 7,178.7 | 6,691.7 | |
Operating Expenses & Income | |||||||
Operating Income | 7.021 | 29.39 | (206.4) | (114.8) | (2.293075) | 175.7 | |
Total Operating Expenses | 3,451.5 | 2,983.1 | 4,102 | 4,601.7 | 7,181 | 6,500.3 | |
R&D Expenses | 448.4 | 377.9 | 505.2 | 550.3 | 451.2 | 352.6 | |
Selling General & Admin Expenses | 525.8 | 328 | 855.9 | 719.2 | 751.6 | 696 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (56.85) | (50.26) | (41.34) | (38.99) | (43.42) | (37.91) | |
Interest Income | 157.5 | 446.8 | 82.11 | 68.75 | 8.212 | 52.6 | |
Income Tax Expense | 55.26 | 23.38 | 12 | 20.74 | 9.650595 | 38.2 | |
Net Income | |||||||
Net Income | (219.8) | (576.8) | (278.4) | (185.2) | (235.8) | (134.9) | |
Supplemental | |||||||
EBIT | (97.16) | (462.1) | (175.7) | (107.9) | (2.293075) | (47.68) | |
EBITDA | 109.8 | (288.6) | 75.95 | 137 | 219.4 | 157.2 | |