

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,490.7 | 4,617.3 | 5,729.6 | 12,251.1 | 36,159.3 | 61,636.4 | |
COGS | 1,732 | 1,962.8 | 2,215.9 | 4,068.7 | 10,087.1 | 17,915.2 | |
Gross Profit | 2,758.6 | 2,654.5 | 3,513.6 | 8,182.4 | 26,072.2 | 43,721.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,149.8 | 583.4 | 1,119 | 3,903.6 | 16,463.2 | 26,780 | |
Total Operating Expenses | 1,609.2 | 2,111.5 | 2,394.6 | 4,278.8 | 9,609.1 | 16,941.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 557.5 | 686.3 | 643.2 | 889.9 | 1,770.1 | 2,251.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.25) | (38.58) | (29.4) | (46.03) | (80.34) | (188.3) | |
Interest Income | 28.61 | 56.15 | 168.3 | 204.7 | 146.7 | 253.3 | |
Income Tax Expense | 316.6 | 163.7 | 297.3 | 993.7 | 3,920.4 | 6,370.9 | |
Net Income | |||||||
Net Income | 854.3 | 475.7 | 984.2 | 2,936.9 | 12,445 | 19,678.8 | |
Supplemental | |||||||
EBIT | 1,192.4 | 678.1 | 1,316.8 | 3,941.3 | 16,463.2 | 26,646.1 | |
EBITDA | 1,627.4 | 1,282.9 | 1,924.7 | 4,235.4 | 17,552.2 | 28,364.9 | |