
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,658 | 4,434 | 4,970 | 5,387 | 5,883 |
COGS | 4,781 | 6,464 | 6,170 | 5,243 | 5,441 |
Gross Profit | (3,123) | (2,030) | (1,200) | 144 | 442 |
Operating Expenses & Income | |||||
Operating Income | (6,856) | (5,739) | (4,689) | (3,585) | (3,533) |
Total Operating Expenses | 8,514 | 10,173 | 9,659 | 8,972 | 9,416 |
R&D Expenses | 1,944 | 1,995 | 1,613 | 1,668 | 1,801 |
Selling General & Admin Expenses | 1,789 | 1,714 | 1,876 | 1,840 | 1,832 |
Earnings from Continuing Operations | |||||
Interest Expense | (103) | (220) | (318) | (274) | (266) |
Interest Income | 193 | 522 | 385 | 293 | 238 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (6,752) | (5,432) | (4,747) | (3,646) | (3,233) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |