

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 278.3 | 368.8 | 266 | 195.7 | 272.8 | (85.39) | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 67 | 29.66 | 29.52 | 29.65 | 27.41 | 25.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (162.5) | (270.5) | (466.1) | (503.9) | (460.1) | (378.4) | |
Interest Income | 428.1 | 512.1 | 718.3 | 702.9 | 626.8 | 506.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 223.5 | 265.2 | 58.13 | (119.6) | 126.7 | 132 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |