

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 64.32 | 61.37 | 39.75 | 51.41 | 59.9 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.249 | 7.501 | 7.466 | 7.505 | 9.505 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.018) | (0.065) | (0.066) | (0.07) | (0.042) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 7.316 | - | - | - | - | |
Net Income | ||||||
Net Income | 28.04 | 29.15 | 16.48 | 26.84 | 25.09 | |
Supplemental | ||||||
EBIT | 35.37 | - | - | - | - | |
EBITDA | - | - | - | - | - | |