
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.109629 | 0.337516 | 0.231212 | 0.167206 | 0.167206 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (4.764784) | (5.830963) | (7.392466) | (11.84) | (18.02) | (18.02) |
Total Operating Expenses | 4.764784 | 5.940592 | 7.729982 | 12.07 | 18.19 | 18.19 |
R&D Expenses | 1.037796 | 2.528403 | 3.258268 | 5.458818 | 7.473717 | 7.473717 |
Selling General & Admin Expenses | 3.666355 | 3.260876 | 4.040561 | 6.079139 | 10.01 | 10.01 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0389) | (0.0176) | (0.012) | (0.0119) | (0.0137) | (0.0137) |
Interest Income | - | - | - | - | - | 0.0984 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (5.080551) | (5.863317) | (7.436861) | (12.15) | (26.85) | (26.85) |
Supplemental | ||||||
EBIT | - | (5.845706) | (7.424824) | (12.13) | (26.84) | (26.84) |
EBITDA | - | (5.694393) | (6.993671) | (11.6) | (26.13) | (26.13) |