
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,288.5 | 1,356 | 1,674.8 | 2,094.1 | 3,172.2 | 3,678.3 |
COGS | 943.1 | 977.6 | 1,118.3 | 1,475.3 | 2,218.4 | 2,337.9 |
Gross Profit | 345.4 | 378.4 | 556.5 | 618.8 | 953.8 | 1,340.4 |
Operating Expenses & Income | ||||||
Operating Income | 109.6 | 86.99 | 208.8 | 219.9 | 410 | 537.8 |
Total Operating Expenses | 1,178.9 | 1,269 | 1,466 | 1,874.2 | 2,762.2 | 3,140.4 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 154.2 | 197 | 252.3 | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.433) | (2.784) | (4.078) | (3.529) | (3.526) | - |
Interest Income | 0.383 | 4.962 | 3.123 | 6.1 | 6.227 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 86.2 | 67.7 | 163.7 | 169.2 | 324.3 | 423.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |