
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (1.329564) | (2.54091) | (1.078902) | (0.981341) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.879516 | 0.862204 | 0.485016 | 0.496773 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.001223) | (0.000899) | (0.226047) | (0.0522) |
Interest Income | 0.000205 | 0.0118 | 0.008452 | 0.004756 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (1.31871) | (2.496803) | (1.296105) | (1.028702) |
Supplemental | ||||
EBIT | (1.317523) | (2.528337) | (1.070102) | (0.976585) |
EBITDA | (1.299101) | (2.51088) | (1.070102) | (0.976585) |