
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 51.75 | 19.81 | 20.55 | 25.37 | 34.66 |
COGS | 17.89 | 7.09 | 5.688597 | 7.373537 | - |
Gross Profit | 33.87 | 12.72 | 14.86 | 18 | 34.66 |
Operating Expenses & Income | |||||
Operating Income | (84.48) | (40.88) | (29.76) | (41.74) | (56.41) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 100.6 | 38.54 | 38.49 | 51.76 | 70.98 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.029) | (2.854) | (0.001077) | (0.198807) | (0.729758) |
Interest Income | 0.23 | 0.368 | 1.088618 | 0.79302 | 0.46913 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.741 | (44) | 8.910305 | 9.980119 | 12.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |