
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 3.951725 | 8.15042 |
COGS | 16.57 | 7.510084 | - | - | 1.72498 |
Gross Profit | (16.57) | (7.510084) | - | 3.951725 | 6.42544 |
Operating Expenses & Income | |||||
Operating Income | (52.98) | (143.5) | (203) | (115.4) | (46.04) |
Total Operating Expenses | 52.98 | 143.5 | 203 | 119.4 | 54.19 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 87.63 | 179.6 | 181.6 | 47.17 | 6.023886 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.245956) | (0.212196) | (0.600123) | (0.578352) | (0.123276) |
Interest Income | 0.894479 | 10.22 | 12.13 | 6.611337 | 1.546197 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (52.3) | (133.8) | (193) | (109.8) | (48.91) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |