
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | 0.007413 | 0.006757 | 0.026 | 0.0112 |
Gross Profit | (0.007413) | (0.006757) | (0.026) | (0.0112) |
Operating Expenses & Income | ||||
Operating Income | (0.260735) | (0.439423) | (3.770173) | - |
Total Operating Expenses | 0.260735 | 0.439423 | 3.770173 | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.203766 | 0.410271 | 3.108858 | - |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | (1.007511) | - |
Interest Income | 0.001639 | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.284601) | (5.450213) | (139.4) | - |
Supplemental | ||||
EBIT | (0.260735) | (5.450213) | (138.4) | - |
EBITDA | (0.253322) | (5.443456) | (138.4) | - |