
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8.352757 | 31.94 | 19.77 | 5.232547 | 1.135148 |
COGS | 0.378775 | 10.39 | 11.96 | (2.033681) | (3.947851) |
Gross Profit | 7.973982 | 21.55 | 7.812957 | 7.266228 | 5.082999 |
Operating Expenses & Income | |||||
Operating Income | 0.388131 | (11.91) | (25.6) | (6.29762) | (4.686301) |
Total Operating Expenses | 7.964626 | 43.85 | 45.37 | 11.53 | 5.821449 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.927143 | 10.11 | 8.904101 | 3.223853 | 3.478818 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.271821) | (0.301646) | (3.761993) | (5.280714) | (7.398581) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.290057) | (13.71) | (38.76) | (22.66) | (13.64) |
Supplemental | |||||
EBIT | - | (14.78) | (33.18) | (17.5) | (6.406266) |
EBITDA | - | (14.67) | (32.97) | (16.75) | (5.917304) |