
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 639.8 | 1,482.6 | 1,636 | 1,867.5 | 2,116.3 | 2,622.3 |
COGS | 135 | 210.6 | 286.5 | 341.1 | 434.3 | 485.4 |
Gross Profit | 504.8 | 1,272 | 1,349.5 | 1,526.4 | 1,682 | 2,136.8 |
Operating Expenses & Income | ||||||
Operating Income | 307.7 | 936.7 | 947 | 1,013.7 | 848.4 | 1,183.7 |
Total Operating Expenses | 332.1 | 545.9 | 689 | 853.8 | 1,267.9 | 1,438.5 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 133.6 | 239 | 284.4 | 366.2 | 612.8 | 699.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.437) | (0.984) | (5.165) | (47.72) | (63.55) | (107.5) |
Interest Income | 17.73 | 38.62 | 105.9 | 158 | 179.4 | 178.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 237.8 | 766.1 | 791.2 | 857 | 644.2 | 985.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |