

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000549 | - | - | - | - | - | |
Gross Profit | (0.000549) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.19903) | (1.387429) | (1.948838) | (2.543699) | (4.193184) | (4.193184) | |
Total Operating Expenses | 1.19903 | 1.387429 | 1.948838 | 2.543699 | 4.193184 | 4.193184 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.198481 | 1.360823 | 1.859521 | 2.464779 | 3.837126 | 3.837126 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008625) | (0.036) | (0.0363) | (0.0362) | (0.0486) | (0.0486) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.207655) | (1.423474) | (1.885863) | (2.453532) | (3.582984) | (3.582984) | |
Supplemental | |||||||
EBIT | (0.926467) | (1.387429) | (1.94167) | (2.647106) | (3.657442) | (3.657442) | |
EBITDA | (1.198481) | (1.387429) | (1.94167) | (2.647106) | (3.657442) | (3.657442) | |