
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 60.98 | 54.36 | 75.84 | 72.12 |
COGS | 10.8 | 7.747005 | 19.47 | 13.94 |
Gross Profit | 50.18 | 46.62 | 56.37 | 58.17 |
Operating Expenses & Income | ||||
Operating Income | 11.33 | 12.48 | 13.85 | 13.43 |
Total Operating Expenses | 49.65 | 41.88 | 61.99 | 58.69 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (0.159806) | (0.169211) | (0.28966) | (0.209209) |
Interest Income | 0.0538 | 0.0251 | 0.466886 | 1.525908 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 8.633386 | 9.553764 | 10.59 | 10.7 |
Supplemental | ||||
EBIT | - | 12.94 | 14.21 | 14.8 |
EBITDA | - | 14.39 | 15.9 | 16.8 |