
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9,834 | 5,211 | 15,380 | 17,947 | 13,109 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 8,624 | 4,281 | 14,102 | 16,507 | 12,407 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 130 | 133 | 202 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (362) | (447) | (2,175) | (3,584) | (5,668) | |
Interest Income | 1,504 | 1,671 | 2,406 | 3,818 | 6,726 | |
Income Tax Expense | 270 | 204 | - | - | - | |
Net Income | ||||||
Net Income | 894 | 685 | 1,085 | 958 | 548 | |
Supplemental | ||||||
EBIT | 1,466.3 | - | - | - | - | |
EBITDA | - | - | - | - | - | |