
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 42,546 | 2,563.4 | 2,447.1 | 2,075.3 | 13,141.5 | 15,305 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | 103.9 | (128.8) | 11.82 | 540 | 548.7 |
Total Operating Expenses | 41,386 | 2,459.5 | 2,575.9 | 2,063.5 | 12,601.5 | 14,756.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2,805 | 305.4 | 351.8 | 308.5 | 1,969 | 2,095.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (246) | (51.07) | (84.26) | (62.06) | (337) | (401.5) |
Interest Income | 4,863 | 42.59 | 55.74 | 90.69 | 503 | 595.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,980 | (180.1) | (33.37) | 107 | 977 | 1,083.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |