

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,949.9 | 4,464.8 | 4,673.8 | 4,173.6 | 34,639 | 37,454 | |
COGS | 1,526.6 | 2,458.9 | 2,518.2 | 2,113.9 | 17,487 | 18,622 | |
Gross Profit | 1,423.2 | 2,005.9 | 2,155.5 | 2,059.7 | 17,152 | 18,832 | |
Operating Expenses & Income | |||||||
Operating Income | 654.8 | 239.1 | 82.64 | 307.5 | 3,694 | 4,364 | |
Total Operating Expenses | 2,295.1 | 4,225.7 | 4,591.1 | 3,866.1 | 30,945 | 33,090 | |
R&D Expenses | 510.7 | 946.8 | 1,210.1 | 1,045 | 8,091 | 8,760 | |
Selling General & Admin Expenses | 259.9 | 441.9 | 484.7 | 450.5 | 4,144 | 4,511 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.102924) | (16.65) | (21.84) | (14.89) | (131) | (148) | |
Interest Income | 1.435982 | 16.08 | 20.4 | 14.89 | 450 | 111 | |
Income Tax Expense | 92.08 | (23.08) | - | - | - | - | |
Net Income | |||||||
Net Income | 567.6 | 249.7 | 176 | 265.6 | 4,335 | 5,009 | |
Supplemental | |||||||
EBIT | 654.8 | 239.1 | - | - | - | - | |
EBITDA | 664.7 | 637.9 | - | - | - | - | |