
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 529.2 | 828.9 | 1,207.6 | 1,133.5 | 9,005.7 | 9,709.9 | |
COGS | 191.6 | 322.7 | 459.5 | 406.6 | 3,237 | 3,540.5 | |
Gross Profit | 337.6 | 506.2 | 748.1 | 727 | 5,768.7 | 6,169.4 | |
Operating Expenses & Income | |||||||
Operating Income | 166 | 288.9 | 465.2 | 476.6 | 3,856.1 | 4,155.1 | |
Total Operating Expenses | 363.2 | 540 | 742.5 | 656.9 | 5,149.6 | 5,554.8 | |
R&D Expenses | 105.3 | 137.8 | 176.2 | 161.3 | 1,237.3 | 1,314.6 | |
Selling General & Admin Expenses | 66.29 | 79.49 | 106.8 | 89.02 | 675.3 | 699.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 1.295076 | 10.41 | 35.26 | 50.34 | 383.4 | 402.4 | |
Income Tax Expense | 16.16 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 150.9 | 255.9 | 430.1 | 461.6 | 3,511.4 | 3,720.5 | |
Supplemental | |||||||
EBIT | 166 | - | - | - | - | - | |
EBITDA | 175 | - | - | - | - | - | |