
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 505 | 611.3 | 523.4 | 3,038.9 | 2,755.1 |
COGS | 148.2 | 177.1 | 147.2 | 922.6 | 903.3 |
Gross Profit | 356.8 | 434.2 | 376.2 | 2,116.3 | 1,851.9 |
Operating Expenses & Income | |||||
Operating Income | 120.8 | 57.42 | 108.8 | (1,649.8) | (1,635.5) |
Total Operating Expenses | 384.2 | 553.9 | 414.6 | 4,688.8 | 4,390.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 33.54 | 41.08 | 27.25 | 117 | 128.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (17.82) | (15.29) | (30.08) | (226.7) | (249.5) |
Interest Income | 95.68 | 56.61 | 47.11 | 209.3 | 68.71 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 98.69 | 21.36 | 52.27 | (1,429.6) | (1,024.8) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |