
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 143.6 | 110 | 168.6 | 75.42 |
COGS | 126.6 | 103.6 | 161.2 | 71.16 |
Gross Profit | 16.98 | 6.41 | 7.4 | 4.263 |
Operating Expenses & Income | ||||
Operating Income | (27.23) | (29.85) | (25.47) | (33.98) |
Total Operating Expenses | 170.8 | 139.9 | 194.1 | 109.4 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 23.35 | 13.52 | 15.83 | 18.45 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.002) | (0.196) | (0.722) | (0.877) |
Interest Income | 0.213 | 0.699 | 0.373 | 0.231 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (20.7) | (58.73) | (25.61) | (24.01) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |