

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 238.8 | 309.1 | 351.1 | 375.1 | 408.4 | 445.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 73.42 | 78.54 | 93.88 | 102.2 | 115.9 | 126.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (204) | (445.9) | (1,064.7) | (1,249.6) | (1,221.5) | (1,275.6) | |
Interest Income | 424.8 | 716.8 | 1,392.3 | 1,603.5 | 1,612.2 | 1,698 | |
Income Tax Expense | 36.37 | 47.53 | - | - | - | - | |
Net Income | |||||||
Net Income | 132.3 | 178.1 | 200 | 207.2 | 207.4 | 229 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |