
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,404 | 2,876 | 4,720 | 4,915 | 4,508 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 1,936 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 548 | 676 | 681 | 718 | 731 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (290) | (353) | (804) | (1,247) | (1,181) | |
Interest Income | 2,084 | 2,511 | 4,645 | 5,376 | 4,929 | |
Income Tax Expense | (16) | 115 | - | - | - | |
Net Income | ||||||
Net Income | 647 | 767 | 2,061 | 2,354 | 2,141 | |
Supplemental | ||||||
EBIT | 921 | - | - | - | - | |
EBITDA | 1,248 | - | - | - | - | |