
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,363 | 2,911 | 4,720 | 4,915 | 4,508 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 522 | 673 | 681 | 718 | 731 |
Earnings from Continuing Operations | |||||
Interest Expense | (290) | (417) | (804) | (1,247) | (1,181) |
Interest Income | 2,084 | 2,512 | 4,645 | 5,376 | 4,929 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 647 | 767 | 2,061 | 2,354 | 2,141 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |