
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,541.8 | 8,674 | 2,135.4 | 2,078.7 | 1,873.5 | 2,000.7 | |
COGS | 2,528.7 | 3,692.8 | 1,267.7 | 1,204.7 | 1,236.9 | 1,230.9 | |
Gross Profit | 2,013.1 | 4,981.2 | 867.7 | 874 | 636.6 | 769.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,793.5 | 4,578.7 | 773.7 | 733.6 | 529.5 | 662.1 | |
Total Operating Expenses | 2,748.3 | 4,095.3 | 1,361.7 | 1,345 | 1,344 | 1,338.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 107.6 | 224.4 | 46.21 | 59.02 | 43.38 | 47.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.79) | (95.62) | (60.06) | (43.77) | (11.81) | (33.47) | |
Interest Income | 38.68 | 51.01 | 65.97 | 118.2 | 97.46 | 74.48 | |
Income Tax Expense | 530.2 | 1,770 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,061.9 | 2,669 | 1,641.4 | 1,380 | 447.7 | 553.7 | |
Supplemental | |||||||
EBIT | 1,774.8 | 4,571.8 | 878.6 | 853.6 | 624.3 | 783.7 | |
EBITDA | 1,797.8 | 4,895 | 883.5 | 857.2 | 628.4 | 788 | |