
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,992.7 | 8,102.4 | 2,135.4 | 2,078.7 | 1,873.5 | 1,853.9 | |
COGS | 2,223 | 3,449.4 | 1,267.7 | 1,204.7 | 1,236.9 | 1,218 | |
Gross Profit | 1,769.7 | 4,653 | 867.7 | 874 | 636.6 | 635.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,576.7 | 4,277 | 773.7 | 733.6 | 529.5 | 523.6 | |
Total Operating Expenses | 2,416 | 3,825.4 | 1,361.7 | 1,345 | 1,344 | 1,330.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 100.6 | 217.9 | 46.21 | 59.02 | 43.38 | 41.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (83.33) | (74.74) | (60.06) | (43.77) | (11.81) | (10.3) | |
Interest Income | 34 | 47.4 | 65.97 | 118.2 | 97.46 | 91.47 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 933.5 | 2,493.1 | 1,641.4 | 1,380 | 447.7 | 449.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,580.4 | 4,572.4 | - | - | - | - | |