
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,433 | 2,359 | 2,797 | 3,370 | 3,731 |
COGS | 1,356 | 1,499 | 1,623 | 1,914 | 2,103 |
Gross Profit | 77 | 860 | 1,174 | 1,456 | 1,628 |
Operating Expenses & Income | |||||
Operating Income | (1,295) | (387) | (55) | 222 | 332 |
Total Operating Expenses | 2,728 | 2,746 | 2,852 | 3,148 | 3,399 |
R&D Expenses | 465 | 421 | 410 | 428 | 417 |
Selling General & Admin Expenses | 924 | 843 | 836 | 826 | 883 |
Earnings from Continuing Operations | |||||
Interest Expense | (165) | (99) | (41) | (71) | (113) |
Interest Income | 107 | 197 | 187 | 167 | 466 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,683) | (434) | (105) | 268 | 597 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |