
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,788.2 | 4,511.5 | 5,839.5 | 6,217.2 | 6,191.2 | 6,214.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 299.8 | 606.7 | 399.9 | 450.2 | 539.9 | 540.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (238.4) | (1,830.3) | (2,623.6) | (2,050) | (1,782.9) | (1,831.9) | |
Interest Income | 3,036.6 | 5,390.2 | 7,396 | 7,233.7 | 6,917.8 | 6,982.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 481.9 | 683.1 | 2,030.1 | 2,445 | 2,367 | 2,419.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |