
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.065841 | 5.418656 | 1.92542 | 1.53 | 3.668 |
COGS | 2.453602 | 3.52321 | 1.331891 | 1.712 | 2.255 |
Gross Profit | 0.612239 | 1.895446 | 0.593529 | (0.182) | 1.413 |
Operating Expenses & Income | |||||
Operating Income | (0.188669) | (1.158249) | (2.018976) | 21.51 | 31.32 |
Total Operating Expenses | 3.25451 | 6.576904 | 3.944396 | (19.98) | (27.65) |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.67 | - | - | 1.175 | 1.694 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0153) | (0.000022) | - | (0.769) | (0.969) |
Interest Income | 0.103474 | 0.00194 | 0.0112 | 0.232 | 0.273 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.341984 | (0.347581) | 2.038776 | 20.13 | 30.57 |
Supplemental | |||||
EBIT | 6.533 | - | - | - | - |
EBITDA | 6.533 | 0.198177 | 2.404025 | - | - |