
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.418656 | 1.92542 | 1.53 | 3.668 | 0.871 |
COGS | 3.52321 | 1.331891 | 1.712 | 2.255 | 2.334 |
Gross Profit | 1.895446 | 0.593529 | (0.182) | 1.413 | (1.463) |
Operating Expenses & Income | |||||
Operating Income | (1.158249) | (2.018976) | (3.412) | (0.909) | (9.97) |
Total Operating Expenses | 6.576904 | 3.944396 | 4.942 | 4.577 | 10.84 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | 1.175 | 1.694 | 1.498 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000022) | - | (0.769) | (0.969) | (0.787) |
Interest Income | 0.00194 | 0.0112 | 0.232 | 0.273 | 0.197 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.347581) | 2.038776 | 20.13 | 30.57 | 106.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 0.198177 | 2.404025 | - | - | - |