
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.611 | 9.639 | 11.74 | 16.32 | 43.64 | 71.02 |
COGS | 2.884 | 5.409 | 6.901 | 7.218 | 16.33 | 24.09 |
Gross Profit | 3.727 | 4.23 | 4.843 | 9.105 | 27.31 | 46.93 |
Operating Expenses & Income | ||||||
Operating Income | (0.317) | (3.375) | (3.19) | 0.321 | 7.348 | 14.65 |
Total Operating Expenses | 6.928 | 13.01 | 14.93 | 16 | 36.3 | 56.37 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3.609 | 7.289 | 7.458 | 8.784 | 18.9 | 28.45 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.025) | (4.475) | (2.648) | (2.028) | (0.478) | (0.803) |
Interest Income | 0.015 | 0.023 | 0.106 | 0.198 | 0.731 | 1.283 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (4.726) | (18.21) | (3.901) | (0.364) | 1.772 | 2.845 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |